ROI math + listing AI — built for STR hosts

Tools

Glamping Profit Model

Multi-unit outdoor stay economics — tents, safari canvas, cabins, and airstreams — with weather risk and land lease baked in.

Unit type

Strong Instagram ADR; budget canvas replacement cycles.

Portfolio cashflow / yr

$74,549

Portfolio gross / yr

$126,443

Per-unit cashflow

$23,250

Per-unit RevPAR

$106

Adj. occ peak

75.4%

Adj. occ off

41.4%

Operator notes

  • · 3× Safari tent
  • · Weather risk haircut 8% on occupancy
  • · Land lease $1200/mo allocated across units
  • · Photograph golden-hour exteriors + bathroom privacy for conversion
  • · Bundle firepit / stargazing upsells into ADR or extras